| Model |
|
|
|
| Field |
Value |
Text |
Year |
| Label |
|
Full Name |
|
| Globals.ModelStartDate |
|
|
2001 |
| Globals.ModelRunLength |
5 |
|
|
| Globals.IncludeYearZero |
|
Yes |
|
| Globals.YearsInQuarters |
2 |
|
|
| Globals.QuartersInMonths |
2 |
|
|
| Globals.FinancialData.CurrencyUnit |
|
Dollars |
|
| Globals.FinancialData.TaxInterestRates.Deposit.Value |
0.05 |
Apr 2000 |
|
| Globals.FinancialData.TaxInterestRates.Deposit.Value |
0.04 |
Q2 2005 |
|
| Globals.FinancialData.TaxInterestRates.Deposit.Value |
0.03 |
|
2010 |
| Globals.FinancialData.TaxInterestRates.Investment.Value |
0.08 |
Apr 2000 |
|
| Globals.FinancialData.TaxInterestRates.Investment.Value |
0.07 |
Q2 2005 |
|
| Globals.FinancialData.TaxInterestRates.Investment.Value |
0.06 |
|
2010 |
| Globals.FinancialData.TaxInterestRates.Borrowing.Value |
0.07 |
Apr 2000 |
|
| Globals.FinancialData.TaxInterestRates.Borrowing.Value |
0.06 |
Q2 2005 |
|
| Globals.FinancialData.TaxInterestRates.Borrowing.Value |
0.05 |
|
2010 |
| Globals.FinancialData.TaxInterestRates.Overdraft.Value |
0.12 |
Apr 2000 |
|
| Globals.FinancialData.TaxInterestRates.Overdraft.Value |
0.11 |
Q2 2005 |
|
| Globals.FinancialData.TaxInterestRates.Overdraft.Value |
0.1 |
|
2010 |
| Globals.FinancialData.TaxInterestRates.Tax.Value |
0.25 |
Apr 2000 |
|
| Globals.FinancialData.TaxInterestRates.Tax.Value |
0.23 |
Q2 2005 |
|
| Globals.FinancialData.TaxInterestRates.Tax.Value |
0.22 |
|
2010 |
| Globals.FinancialData.TaxInterestRates.Dividend.Value |
0.5 |
Apr 2000 |
|
| Globals.FinancialData.TaxInterestRates.Dividend.Value |
0.75 |
Q2 2005 |
|
| Globals.FinancialData.TaxInterestRates.Dividend.Value |
0.9 |
|
2010 |
| Globals.FinancialData.CurrYearTaxProp.Constant |
0 |
|
|
| Globals.FinancialData.CurrYearDivProp.Constant |
0 |
|
|
| Globals.FinancialData.TaxReliefRegime |
|
None |
|
| Globals.FinancialData.TaxReliefYears |
5 |
|
|
| Globals.FinancialData.PriorAnnualLoss.Constant |
0 |
|
|
| Globals.FinancialData.TargetGearing.Constant |
0.5 |
|
|
| Globals.FinancialData.AllowNegativeEquity |
|
No |
|
| Globals.FinancialData.AverageCashDays.Constant |
30 |
|
|
| Globals.FinancialData.LongTermInvestProp.Constant |
0 |
|
|
| Globals.FinancialData.BorrowPayableProp.Constant |
0.2 |
|
|
| Globals.FinancialData.InitCurrentAccount |
0 |
|
|
| Globals.FinancialData.InitCashDeposits |
0 |
|
|
| Globals.FinancialData.InitInvestments |
0 |
|
|
| Globals.FinancialData.InitTaxPayable |
0 |
|
|
| Globals.FinancialData.InitDivPayable |
0 |
|
|
| Globals.FinancialData.InitLongTermBorrowing |
0 |
|
|
| Globals.FinancialData.InitShareCapital |
0 |
|
|
| Globals.FinancialData.InitRetainedEarnings |
0 |
|
|
| Globals.AdminCostTrend.Constant |
1 |
|
|
| Globals.ProvisionCostTrend.Constant |
1 |
|
|
| Globals.DecommCostTrend.Constant |
1 |
|
|
| Globals.OperationsCostTrend.Constant |
1 |
|
|
| Globals.MaintenanceCostTrend.Constant |
1 |
|
|
| Globals.ChurnCostTrend.Constant |
1 |
|
|
| Globals.ConnCostTrend.Constant |
1 |
|
|
| Globals.RentalCostTrend.Constant |
1 |
|
|
| Globals.UsageCostTrend.Constant |
1 |
|
|
| Globals.ResourceLifetimeDistribution |
|
No |
|
| Globals.ProductionFunction |
|
Cobb–Douglas |
|
| Globals.UseAverageConns |
|
Yes |
|
| Globals.PreRunInstallation |
|
No |
|
| Globals.PastUsageSignificance |
0 |
|
|
| Globals.ReallocationOfCosts |
|
Yes |
|
| Globals.User1.Constant |
1.1 |
|
|
| Globals.User2.Constant |
2.2 |
|
|
| Globals.Audit.Interactive |
|
Yes |
|
| Globals.Audit.Begin |
|
|
5 |
| Globals.Audit.End |
|
|
7 |